CMP:
Rs. 432.55; Buy at current levels.
Medium to Long term Target: Rs. 687; STOP LOSS – Rs. 398.00; Market Cap: Rs. 2,163.59 Cr; 52 Week High/Low: Rs. 468.95 / Rs. 127.30
Medium to Long term Target: Rs. 687; STOP LOSS – Rs. 398.00; Market Cap: Rs. 2,163.59 Cr; 52 Week High/Low: Rs. 468.95 / Rs. 127.30
Total
Shares: 5,00,19,500 shares; Promoters : 3,75,09,175 shares –74.99 %; Total
Public holding : 1,25,10,325 shares – 25.01 %; Book Value: Rs. 71.15; Face Value: Rs. 2.00; EPS: Rs. 19.24;
Dividend: 140.00 % ; P/E: 22.40 times; Ind. P/E: 23.93; EV/EBITDA: 17.07.
Total
Debt: 33.01 Cr; Enterprise Value: Rs. 2190.39 Cr.
DHANUKA AGRITECH
LIMITED: Dhanuka Agritech Ltd was incorporated in
1985 and is based in Gurgaon, India. The company was earlier known as Dhanuka
Pesticides Ltd and changed to Dhanuka Agritech Ltd in 2007. The company, in
April 2010, declared split in its face value from Rs. 10 to Rs. 2. Dhanuka Agritech Limited is engaged in manufacturing,
marketing, and trading various types of pesticides. It offers
herbicides/weedicides, insecticides, fungicides, miticides, and plant growth
regulators/stimulants in various forms, such as liquid, dust, powder, and
granules. The company also generates electricity through wind mills, as well as
provides seeds. It serves farmers, planters, and pest control operators.
Dhanuka Agritech manufactures a wide range of Agro-chemicals like herbicides,
insecticides, fungicides, miticides, plant growth regulators in various forms-
liquid, dust, powered and granules. The company has pan-India presence through
its marketing offices in all major states in India. It has a network of more
than 7,000 distributors/dealers selling to over 75,000 retailers across India
and reaching out to more than 1 crore farmers. The company has technical
tie-ups with 4 American, 5 Japanese & 2 European Companies. Dhanuka’s
target customers are primarily farmers. Dhanuka Agritech Limited is locally
compared with Monsanto India Ltd, Sabero Organics Gujarat Ltd, Insecticides
(India) Ltd, Advanta Ltd, Camson Bio-Technologies ltd, Dhanuka Agritech Ltd,
Kaveri Seeds Co Ltd, Sabero Organics Gujarat Ltd, Excel Industries Ltd, Punjab
Chemicals and Crop Protection ltd, Rallis India Ltd, Insecticides India Ltd,
Bayer CropScience India ltd, UPL Ltd, Bharat Rasayan Ltd, Meghmani Organics ltd
and Globally compared with Monsanto Co of USA, Du Pont (E.I.) De Nemours (DD)
of Delaware, FMC Corporation of Pennsylvania, Sumitomo Chemical Co Ltd of
Japan, Syngenta AG of Switzerland, Vilmorin & Cie of Paris, Bayer
Aktiengesellschaft of Germany, KWS SAAT AG of Germany, Sakata Seed Corporation
of Japan, Yukiguni Maitake Co Ltd of Japan, Akikawa Foods & Farms Co Ltd of
Japan, Hob Co Ltd of Japan, Hokuto Corporation of Japan, Kaneko Seeds Co ltd of
Japan.
Investment Rationale:
Dhanuka Agritech
Ltd (DAL) is a leading player in the agrochemical sector. Dhanuka Agritech Ltd
is engaged in the businesses of Agro-Chemicals & Seeds producing under
Dhanuka Agritech Ltd and its pharmaceutical ingredients are produced under its
Dhanuka Laboratories Ltd. Dhanuka’s target customers are primarily farmers. In
April 2014, company announced the receipt of approvals for its innovative
product registered under the section 9(3) of the Insecticide Act of India, these
approvals gives DAL the exclusive rights to sell the products in Indian markets.
These products will be launched in this kharif season. The management has also
filed for licenses for 6 new products and is confident of launching at least 2 products
each year in the coming 3 years. Of these 6 products 3 will be of herbicide,
which is a fast growing category in the agrochemical space. Specialty products
contribute two‐third of the revenue while generic products contribute one‐third of its revenue. The company have received the approvals for two
products under section 9 (3) – Mortar which is insecticides for paddy,
vegetables and is produced in-house, & second product is Sakura herbicides
for soybean produced by tie up with Nissan. Mortar would be launched in this
month of Aug’14 and Sakura in Rabi season. There is one product more under
section 9(3) of the Insecticide Act of India herbicides for sugarcane which
produced in association with Nissan which is likely to be launched in second
half of FY15. During the year, Company is in process of launching few products
under section 9(4) of the Insecticide Act of India. Pager a insecticides for
cotton and vegetables was launched in July’14 and Jackal insecticides for
multiple crops will be launched in Sept’14. All above products are likely to
drive the growth in second half of the year. According to the estimates from
Crop Care Federation of India (CCFI), 85 % of annual crop losses are due to
pest infestation, diseases and weeds. Pesticide penetration in India is very low,
about 0.6 kg per hector as against its global peers of 5‐17 kg per hector. With the government’s focus on increasing the MSP (minimum
support prices) for key crops like rice, wheat, maize, sugarcane etc. will lead
to higher farm income and will provide an incentive for farmers to use more
pesticides to improve their farm yields. Dhanuka Agritech’s has long standing
tie ups with leading chemical companies of the world such as Nissan, Sumitomo, Chemtura,
DuPont, FMC etc. Technical sources and expertise from these MNC’s along with
their formulations will help the company to develop its own manufacturing plants.
These products command higher margins and this is reflected from the company’s superior
EBITDA margins which are about 16 % as compared to industry average of 14 %.
For MNCs, DAL comes as a preferred choice due to its profound understanding of the
Indian agrochemical market, its nationwide distribution network and strong farmer
contact. So far DAL, its 25 products from its partners out of which 6 are among
the top 10 revenue contributors. Majority of the new products in the pipeline
will be coming from such tie‐ups. DAL’s asset light business model has enabled it to achieve superior
asset turnover ratio as well as return ratio’s compared to its peers. The more
capital intensive technical manufacturing process has been consciously avoided.
Management’s priority still remains on leveraging its marketing and
distribution network which is one of the largest in the country. It has also
built a robust team of sales and marketing workforce which has fostered strong
relationship with the farmers. Last year, it had roped in superstar Amitabh
Bachchan as its brand ambassador. This marketing exercise has improved DAL’s
brand visibility, increased brand recognition and had a positive influence on
the target audience. Over the last few years management has taken measures to
reduce the working capital which has resulted in strong operating cash flow
making company nearly Debt free on balance sheet. Company’s higher
profitability gives the flexibility to invest its cash back into the business
for further expansion or development of new products. Company’s RoCE has consistently
been maintained above 30 % which is higher than its peers in the industry. Tax
rate for FY15 is expect to be under MAT however it would increase in FY16 as
company is exhausting its MAT credits. Company’s management has more than 40
years of experience in this field. These all factors augers well for Dhanuka Agritech
Ltd.
Outlook and Valuation:
Dhanuka Agritech Ltd bagged itself a place in the prestigious ‘Forbes
Asia – 200 Best under a Billion lists’ for the third time in last four years in
Asia – Pacific region. The Company is actively taking up the cause of Food
security & Farmers interest in various forums & industry bodies like
CII, ASSOCHAM and FICCI. Company's marketing team has taken many initiatives to
strengthen the Brand image by signing Shri Amitabh Bachchan as Brand Ambassador. Globally, the Agro-chemical Industry is dominated by
MNCs such as Syngenta, Bayer, Monsanto, BASF, Dow and Dupont which accounts for
nearly 75 % by value of the overall $4,200 Cr Industry. These Companies are the principal
innovators in this industry, and have invested heavily in R&D with an aim of
reaping the rewards from it in form of patent protection. Dhanuka Agritech Ltd, currently has
production facilities at Gurgaon, Sanand and Udhampur, with cumulative capacity
of over 35,900 tonnes of solids & granules and over 11,000 kilo liters of liquids. Company
is currently planning its capacity expansion at Gurgaon and Udhampur units,
involving capex outlay of around Rs. 7 crores. Company has bought 10 acres (4,35,600 sq.ft)) of land at Keshwana in Rajasthan for setting up its new manufacturing unit, which will be of International
standards with maximum automation. The expected capex will be around Rs. 45 to Rs. 50
crores. This unit is expected to be operational by the end of 2014 and this will
triple its existing manufacturing capacity. Agro Chemicals sector is vital for
the food and nutritional requirement of any nation, and so this sector remains the principal
source of livelihood for more than 55 % of the population in India. In comparison to the other
countries, India faces a greater challenge, since we have only 2.3 % share in
world's total land area; India has to ensure food security for all of its population, which
is about 17.5 % of world population (world population as on 2013 estimates was 718.4 cr and India was 126 Cr). India has the 2nd largest area under
agriculture (179.9 million hectares) in the world with major crops such as paddy and wheat. India has
achieved five-fold increase in food grains production from mere 50.8 million
tonnes in 1950-51 to an all-time record production of 257.4 million tonnes in
2011-12. However, the food security and sustainability concerns have become
much more severe today due to many challenges like fast rising population,
diminishing arable land, rising cost of inputs, limited technology reach, increasing
losses caused by insect pests and weeds and so on. Agro Chemicals play an vital role in this. Agro-chemical business is divided
in two parts - 'Technical' manufacturing and 'Formulation' manufacturing. a) 'Technical' or 'Active Ingredients' manufacturers: These are
essentially the manufacturers of raw materials for making Agro-chemicals, very
similar to API manufacturers in Pharmaceutical Industry. This is quite asset
intensive business and requires significant capital expenditure and serves
mostly B2B segment. b) 'Formulation' manufacturers: These are manufacturers
of final product from technical grade pesticides (the usable form of
pesticides). This is quite an asset light model and serves mostly B2C segment. Domestic
Agro-chemical Industry is expected to have a bright future due to favourable macro
factors mainly due to increasing minimum support price (minimum price of agri-commodities set
by Government of India); lower current penetration of Agro-chemicals in India, and MNREGA led labour shortage leading to increased herbicide usage. The Government of India is also launching several
programmes, including 100 % seed treatment campaign, increasing food grains
production, special focus on enhancing production of fruits and vegetables. The
National Food Security Mission, National Horticulture Mission, Bringing Green
Revolution in Eastern India and such other programmes are likely to increase
the demand for Agrochemicals. The Rashtriya Krishi Vikas Yojna is having a
provision for giving subsidy to farmers for appropriate plant protection
measures. The Government policy for Minimum Support Price (MSP) and Fair & Remunerative
Price (FRP) as in sugarcane is a good incentive for saving crop losses due to pests
to have assured economic return. The MSP and FRP have been increased year after
year. And Dhanuka Agritech Ltd gains out of it. The company's inherent strength lies in its asset light business model
which has led to higher Return On Asset than the industry. The management’s
focus on building strong distribution network along with collaboration with
major global chemical players and introducing high‐margin specialty
products, has paid rich dividends to the company and this will continue in
the years to come. Company will keep on adding new
products every year through its collaborations and is continuously on the look
out to bring the latest technology to Indian farmers. With nearly Debt free
balance sheet, sound financial backing and experienced management team, with healthy revenue visibility, sustainable margins and ability to monetize innovative products due to strong relationships with global giants given its huge distribution network makes Dhanuka Agritech an attractive buy. At the CMP of Rs. 432.55, the stock is trading at its all-time high P/E of 19.22 x FY15E, 16.38 x FY16E. The company can post EPS of Rs. 22.50 for FY15E and Rs. 26.40 for FY17E. One can buy DHANUKA AGRITECH LIMITED with a LONG TERM target price of Rs. 600.00 for Medium to Long term investment and for the SHORT TERM PLAYERS it should be Rs. 500.00
KEY FINANCIALS | FY14 | FY15E | FY16E | FY17E |
---|---|---|---|---|
SALES (₹ Crs) | 739.50 | 887.40 | 1,082.60 | 1,487.70 |
NET PROFIT (₹ Cr) | 93.10 | 112.40 | 132.10 | 180.60 |
EPS (₹) | 18.60 | 22.50 | 26.40 | 36.10 |
PE (x) | 22.60 | 18.80 | 16.00 | 11.10 |
P/BV (x) | 6.30 | 5.10 | 4.10 | 3.00 |
EV/EBITDA (x) | 17.70 | 14.50 | 11.50 | 8.10 |
ROE (%) | 31.30 | 30.00 | 28.30 | 30.05 |
ROCE (%) | 34.60 | 33.60 | 34.90 | 37.7 |
*Dear Reader friend, if you enjoyed this article, please do share it with your Friends and Colleagues through Facebook and Twitter, and drop in your valuable thoughts in comment box..
READ HERE TO KNOW MORE ON LONG TERM INVESTING - CLICK HERE
READ HERE TO KNOW MORE ON LONG TERM INVESTING - CLICK HERE
VIEW THE POWER POINT PRESENTATION ON